SKU: 76940650258

Soccer Shots Franchise Financial Model 2026

Sale price$71.10 Regular price$79.00
Save 10%

Pay in installments of $19.75 with ShopPay, AfterPay and Klarna

Shipping Estimate
USA
  • USA
  • CAN

Ships within 48 hours · Estimated delivery Jul 28 - Aug 2

Promo Codes Available:

For Your Every Summer RSVP, with Code: SUMMER15

Description

Soccer Shots Franchise Financial Model 2026What Does the Soccer Shots Franchise Financial Model Contain? This financial model template for mobile enrichment business includes dynamic revenue drivers, payroll calculators, detailed CAPEX schedules, and 5 year pro forma statements to guide your investment decision. [dynamic_pic1] All in one Dashboard Core inputs and core outputs [dynamic_pic2] Low Base High Three scenario analysis [dynamic_pic3] Professional Charts Presentation ready

What Does the Soccer Shots Franchise Financial Model Contain?

This financial model template for mobile enrichment business includes dynamic revenue drivers, payroll calculators, detailed CAPEX schedules, and 5-year pro forma statements to guide your investment decision.

[dynamic_pic1]

All-in-one Dashboard

Core inputs and core outputs

[dynamic_pic2]

Low/Base/High

Three scenario analysis

[dynamic_pic3]

Professional Charts

Presentation ready

[dynamic_pic4]

ROE Components

DuPont analysis

[dynamic_pic5]

Revenue Inputs

Researched revenue assumptions

[dynamic_pic6]

Bank-Ready Reports

Lender-friendly financial outputs

[dynamic_pic7]

Revenue Breakdown

Revenue stream detailed view

[dynamic_pic8]

KPI Dashboard

Performance metrics benchmark

Six Questions Your Soccer Shots Franchise Financial Model Must Answer

We built this financial tool using deep research into the youth sports coaching sector to ensure accuracy. The model comes pre-populated with data on seasonal enrollments, preschool tuition, and event clinics, showing a path from a $12,000 EBITDA loss in year one to a healthy $357,000 profit by year five. These assumptions are fully editable, so you can adjust the $65,000 territory manager salary or the $1,200 monthly office lease to match your local market.

When will the unit turn a profit?

The franchise unit is projected to reach profitability in Year 2, generating $66,000 in EBITDA after a small initial loss. This timeline depends on hitting $525,000 in annual revenue while managing the 7% royalty and 1% marketing fees. You will defintely need to watch your coach labor costs, which scale as you add more part-time staff to handle increased enrollment.

Boost Profitability

  • Maximize preschool tuition partnerships
  • Optimize part-time coach scheduling
  • Reduce travel fuel expenses
[dynamic_pic9]

What is the total startup investment?

To launch this franchise unit in the US, you will need approximately $69,300 in initial capital plus a working capital buffer. This covers the $36,500 franchise fee and essential equipment like portable goals and balls. The model shows your lowest cash point occurs in August 2026, so having that $1,032 minimum cash reserve is critical for staying afloat during the ramp-up.

Major Capital Uses

  • Franchise Fee: $36,500
  • Vehicle Acquisition: $12,000
  • Portable Soccer Goals: $8,000
[dynamic_pic10]

What is the expected ROI?

Investors can expect a 3-year payback period and an Internal Rate of Return (IRR) of 4.52%. While the ROI for youth sports coaching starts slow, the recurring revenue franchise models often see significant margin expansion by Year 5, where EBITDA hits 36% of sales. The Return on Equity (ROE) of 0.73 reflects the steady build of the territory over the five-year forecast.

Key Investment Metrics

  • 3-Year Payback Period
  • 4.52% Internal Rate of Return
  • 36% Year-5 EBITDA Margin
[dynamic_pic11]

Where is the break-even point?

Calculating break-even point for franchise coaching sessions shows the unit hits the mark in September 2026, just 9 months after launch. The primary driver for reaching this point is enrollment volume across seasonal programs and preschool tuition. If you can keep fixed costs like the $1,200 office lease and $650 vehicle lease steady, every new student adds directly to your margin.

Reach Break-Even Faster

  • Increase enrollment session density
  • Upsell event clinics early
  • Control marketing material spend
[dynamic_pic12]

What is the cash runway?

The cash runway is tightest in August 2026, with a minimum cash balance of $1,032. This means you have very little room for error in the first 8 months. Analyzing franchise territory profitability for youth sports suggests you should maintain a slightly larger buffer than the model's minimum to handle any delays in preschool contract signings or seasonal enrollment dips.

Protect Your Cash

  • Phase coach apparel inventory
  • Negotiate office lease terms
  • Delay admin assistant hiring
[dynamic_pic13]

How do different scenarios look?

Switching between scenarios shows how youth sports coaching franchise profit margins react to volume changes. In a high-growth case, hitting the $975,000 revenue target by Year 5 significantly boosts your IRR, while a low-growth case might extend your payback period beyond 3 years. The model tracks how these shifts affect your $164,000 Year-3 EBITDA and peak cash needs.

Hit the High Case

  • Execute local marketing aggressively
  • Improve student retention rates
  • Increase coach session productivity
[dynamic_pic14]

Soccer Shots Franchise Financial Model Template Features & Benefits

CustomizableExcel Logic 

This franchise unit financial model template is built in Excel, giving you total control over the numbers. You can adjust pre-filled formulas and editable assumptions to fit your specific territory, whether you are looking at labor costs in the suburbs or rent for a small office. It is a flexible franchise unit economics template that scales with your planning needs.

  • Editable assumptions and formulas
  • Revenue and pricing drivers
  • Staffing and payroll inputs
  • Operating expense categories

Five-YearGrowth Roadmap 

Planning for the long haul is easier with detailed 5-year revenue, cost, and cash flow projections. This model tracks your path from a $375,000 year-one revenue base to a projected $975,000 by year five. It provides a clear small business financial forecasting view so you can see how scaling your coaching staff impacts your bottom line over time.

  • 5-year revenue forecasts
  • Profit and cash flow projections
  • Balance sheet view
  • Long-term profitability analysis

Royaltyand Fee Tracking 

The model handles the heavy lifting of the franchise royalty fee structure, calculating the 7% royalty and 1% marketing fund contributions automatically. By baking these franchise-specific obligations into your youth sports franchise business plan, you get a realistic view of your store-level margin after the franchisor takes their cut. Every dollar counts when you are paying for the brand's reach.

  • Initial franchise fee inputs
  • Royalty expense calculations
  • Marketing fund contributions
  • Ongoing franchise cost tracking

StartupInvestment Planning 

Use the franchise startup cost calculator to map out every dollar needed before you hold your first session. From the $36,500 initial fee to the $12,000 vehicle acquisition, this tool helps you understand how to calculate startup costs for a kids sports franchise. It also identifies your break-even sales level so you know exactly when the business starts paying for itself.

  • Total startup investment
  • Fixed and variable cost analysis
  • Break-even sales estimates
  • Margin and contribution view

IndustryPerformance Benchmarks 

We have included built-in benchmarks to help you sanity-check your children's enrichment franchise profitability. You can compare your projected labor costs and gross margins against industry standards to ensure your Excel spreadsheet for franchise unit financial projections remains grounded in reality. This helps you spot potential margin leaks before they happen.

  • Labor cost benchmarks
  • Occupancy cost benchmarks
  • Gross margin ranges
  • Revenue driver benchmarks

How to Use the Template

Download and Open

Simply purchase and download the financial model template, then access it instantly using Microsoft Excel or Google Sheets. No installation or technical expertise required-just open and start working.

Input Key Data:

Enter your business-specific numbers, including revenue projections, costs, and investment details. The pre-built formulas will automatically calculate financial insights, saving you time and effort.

Analyse Results:

Leverage the investor-ready format to confidently showcase your financial projections to banks, franchise representatives, or investors. Impress stakeholders with clear, data-driven insights and professional reports.

Present to Stakeholders:

Leverage the investor-ready format to confidently present your projections to banks, franchise representatives, or investors.

Shipping Notes
  • Free Standard Shipping on $100+ Orders to the USA.
  • Except Preorder products are shipped in 48 hours.
  • Delivery to the USA:
  1. Standard Shipping : 3-10 business days
  • If time is of the essence, please consider selecting expedited delivery for faster service.
Exchange/Return Notes
  • We offer a 30-day return/exchange service after receiving.
  • Final sale items are not eligible for returns or exchanges.
  • To process your return/exchange, please contact us at [email protected]
  • Please click here for more details>>> Return & Exchange Policy
SKU: 76940650258

Discover Niche Categories That Outsell

Top-Converting Item to Boost Your Average Order

4.2 ★★★★★
Based on 14 reviews
Sort
Highest Rating
Newest First
Oldest First
Product Reviews
E
Verified Purchase
Elton Smith
Belleville, US
★★★★★ 5
Forget Adventurer 5M , This is the true and easy to use beginner machine
Set name: Ender 3 V3 SE
This is my 3rd 3d printer. Once I spent about 45 minutes assembling it has been printing nonstop since the amazon driver dropped it off, these are the best for reliability and perfect for hobbyists. It is not the quickest machine out there, but it makes up for it with a quality print good price as well.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on May 25, 2026
H
Verified Purchase
hearmeout
Lowell, US
★★★★★ 4
One - Month Review
Set name: Ender 3 V3 SE, Set name: Ender 3 V3 SE
First - I wrote a out of the box review - I do not know if this review will replace the old review or compliment it. Just in case this review replaces the old review - I will repeat a few of the important points from the previous review. I must also say it helps a great deal if you are already familiar with Ender because about 80% or more of the machine is built the same way as the older models. If this is your first Ender - read the instructions and check to make sure you have all the parts. Placing the parts where you can easily tear open the bags and not having to search for a part cuts down the assembly time. While the assembled printer takes up a small footprint - give yourself room to work. This is my 3rd printer - my first one I made from scratch. It took about 2 weeks to get it assembled and another two weeks to get it to print properly. Most of that time was spent modifying the Martin software so it would run my machine! My second one was an Ender V1. It took me about 90 minutes to assemble and about 30 minutes to get it to work. Over the years - I modified it to the point it was virtually impossible to tell the difference between it and a V3. I replaced it because a least one of the motors was going bad and I did not want to do the repairs. I picked this printer for 3 reasons 1) it was on sale, 2) I am now wheelchair bound and needed a printer that did not require too much assembly, and 3) I had worked with Ender before and knew how they worked. I was able to keep some of the old parts from the old machine (but threw most away). Everything was packaged well, but the small parts are in plastic bags that you have to tear or cut open - so be careful you do not lose any parts! There are only three parts to be assembled. They are the base, the frame, and the screen. I had no trouble getting the machine together - did have some trouble getting it to work. I was never able to reach customer service which ranged between "Who are you Kidding?" and "Did you really expect any?" I did some internet searching (there is lots of stuff out there - many are good YouTube videos). I found I needed to do an update - it got a bit complicated here. Part of the update was done using the hidden slot on the LEFT side of the removable screen and part was done using a SD card on the LEFT side of the Unit. (Ender does NOT tell you this on their website!). I was already angry when I tried their slicer and it did NOT work - after not being able to get customer service again. I deleted their slicer and used my Cura. After doing a few prints using Cura (which works fine) a couple days later, I reinstalled their slicer and did some troubleshooting - I found I had a setting wrong. I use both Cura and their slicer now because of the differences. Each one has some features the other one lacks. One example: The Cura has a large number of preset configurations, and it is easy to save a custom configuration. The Creality titles the g-code with a filename that includes the estimate print time. I tried customer service and actually someone! They did give me the manual settings for generic Pla - when I asked how to save those settings they send me to a useless link. I will research how to save one day - but will use my Cura for generic pla until then. What I like about the machine. 1} While it is nosier (a trade-off for higher speed) - it is still much quieter than the original Ender I had before modifications. 2)The new ribbon and print head are a big improvement. The filament is easier to change, and you can easily make prints with different colors! I do not miss the bowden tube and individual wires at all! 3) I like to put my prints on a card. The old machine used a micro-SD card - and I quicky bought an adapter! The new machine takes regular SD cards and no adapter is needed! 4) I really like the automatic leveling feature. There have been times I have spent hours getting my manual table set the way I wanted. So far - it has worked great. I have only made about 50 prints - so I cannot tell you how reliable it is in long term use. 5) The quality of prints is much better than my old machine. I am not sure whether this due to being a better machine or the stepper motor needing replacement. What I do not like: 1) The SD card has to be put into its slot upside down. 2) The controls and the SD card slot are all on the left side of the printer. I think putting the computer connection and the SD card would have been much better on the front of the machine. 3) Updating is like putting up a Christmas tree. The firmware is done with a hidden C connector on the left side of the detachable screen (this is like putting up a Christmas tree). Fine details on display etc. are put in using the SD card (this is like putting the lights on the tree). Once you figure out what goes where - it is the easiest printer to update I have had. 4. This one is a mixed bag. I do not give their customer service good marks - but the fact I found solutions on the internet was a good thing.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on April 5, 2026
S
Verified Purchase
Sid Hubbs
West Palm Beach, US
★★★★★ 5
The K2 SE is a great entry level printer. Don't let the naysayers get you down!
Set name: K2 SE
I bought the K2 SE because it was inexpensive and I wanted to get into 3D printing. I had a Creality laser engraver that worked well, so I figured I'd go with the brand I knew. I bought the additional enclosure because I was planning to use this in the garage where my wood shop is, and I wanted to keep some dust out. I have been pushing this thing pretty hard for three months now and it has not so much as looked at me cross eyed. It takes everything I throw at it. The quality seems to be there, as nothing is wearing out. I have a little superlube oil and grease to keep up the maintenance, and I suspect any failures people report have been on unmaintained machines. If you're the type that drives your car without changing the oil, 3D printing is not for you. A quick note on 3D printing, for the uninitiated. When you see the one and two star reviews for the K2 SE, make sure you read why the reviewer is leaving the low rating. "Doesn't come with filament" - if you're not buying a combo with filament, none of the printers on the market come with filament. "Makes bubbles and pops when printing" - this is wet filament and not the fault of the printer (dry your filament). 3D printing is not a set it and forget it proposition, at least not at first. It requires a little skill (that can be built), a little knowledge (the U of Tube), and a little patience while you learn how to use the machine. Now for the machine itself... The print quality surprised me as a first time 3D printer user. I have purchased 3D printed items in the past and the lines were not something that impressed me. The K2 SE prints pretty much the same quality as the higher end Bambu Labs printers. The speed is all I could ask for, and I have fed this thing all kinds of PLA, PETG and TPU from Creality, Sunlu, Polymaker and AnyCubic without a problem. Any issues I have had have been the fault of the operator (me) not knowing I had to dry PETG before I use it. I have a Creality filament dryer now and dry my PETG right out of the package, then store it in an airtight container with dessicant. I have two printers running dried PETG sitting behind me right now and they're doing great. If I have a single complaint about the K2 SE, it's the bed size. At 215 x 220 it's smaller than the industry "standard" of 256 x 256, and if you get some of the larger prints that are designed for a "standard" sized printer, they won't fit the build plate. But I knew that coming into this, because they advertise the size right up front. Overall, I'm happy with the K2 SE. It was an excellent entry level printer and I have learned a lot from using it. I may even buy a second to add to my growing farm.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on May 20, 2026
R
Verified Purchase
ReluctantConsumer
Waukegan, US
★★★★★ 5
Creality K1 SE - Prints great with stock settings - needs a side spool mount
Set name: K2 SE, Set name: K2 SE
I bought the Creality K1 SE a little over a week ago. I had an Ender 3 S1 before this printer. The K1 SE is so, so much easier to print with right out of the box! I definitely recommend it. It's a good way to get the improvements that were built into Creality's K1C, but at a nicer price. Plus, you can install your own version of Klipper if you want. I've printed 10 or so things in PLA and PETG, and I haven't had any failed prints. The automatic bed leveling has just worked. I have not had any problems with bed adhesion. On the Ender 3 S1, I only used a textured PEI plate, but the smooth build plate on the K1 SE works fine. The extruder cooling fan also seems ok for what I've printed so far. I printed an overhang test and the 75 degree overhang looks fine, but it had trouble at 80 degrees. The bridging test looked ok. (The longest bridge was only 25 mm on that test however.) I've put the printer in a soft-sided enclosure that I had used for my old Ender 3 S1. (It's easy to find similar encolsures.) The LEDs on the K1 SE are bright enough to see inside which is something that I was concerned about before I purchased. However, this enclosure makes it difficult to access the back of the printer where the filament spool is mounted, so I designed a mount that clamps onto the side-bar - see the pictures. The files are on Printables - "Creality K1 SE Side Spool Mount".
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on January 21, 2025
G
Verified Purchase
Geoff
San Leandro, US
★★★★★ 3
Almost Good
Set name: K2 SE
The nozzle cleaning is completely ineffective. The wiper pushes material up the sides of the nozzle and melts onto the nozzle. The result is the nozzle leaves burnt debris on the prints. The calibration before each print only probes 5 points on the bed and the results are not satisfactory, with the nozzle being variously too close or too far from the bed. To adjust the z offset you have to go through several menus and the machine seems to not remember where you set it last time. Print quality is good except for VFAs. Part cooling fan is very loud at full speed.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on February 5, 2026

recommand products